|
| 2021
'000 |
2020
'000 |
| Reconciliation between weighted average number of shares and diluted number of shares |
| |
| Issued ordinary shares – at the beginning of the year |
1 467 349 |
1 467 349 |
| Effect of treasury shares |
(13 502) |
(12 646) |
| Weighted average number of shares at the end of the year |
1 453 847 |
1 454 703 |
| Effect of dilutive potential ordinary shares – treasury shares |
4 528 |
4 941 |
| Diluted weighted average number of shares at the end of the year |
1 458 375 |
1 459 644 |
| Normalised earnings per share (NEPS)1 |
R'm |
R'm |
| Profit/(loss) attributable to ordinary equity holders |
1 754 |
(93) |
| (Profit)/loss from discontinued operation attributable to ordinary equity holders |
(87) |
799 |
| Profit from continuing operations attributable to ordinary equity holders |
1 667 |
706 |
| Adjustments (net of tax and non-controlling interest) |
| |
| |
Retirement benefit asset and post-employment medical aid income |
(24) |
(23) |
| |
Gain on derecognition of lease asset and liability |
– |
(50) |
| |
Impairment of assets and investments |
14 |
5 |
| |
Profit on remeasuring previously held interest in associate to fair value |
(28) |
– |
| |
Loss on disposal of property, plant and equipment |
10 |
3 |
| |
Transaction costs relating to acquisitions and disposals |
3 |
8 |
| |
Unwinding of contingent consideration |
62 |
66 |
| |
Fair value loss on equity investment |
12 |
– |
| |
Deferred tax raised on unrecognised exchange gain on inter-company loan |
– |
133 |
| |
Deferred tax raised previously not recognised and effective tax rate change |
(118) |
– |
| Normalised earnings from continuing operations |
1 598 |
848 |
| Normalised earnings from discontinued operation2 |
42 |
40 |
| Normalised earnings from continuing and discontinued operations |
1 640 |
888 |
| NEPS1 from continuing and discontinued operations (cents) |
112.7 |
61.0 |
| NEPS1 from continuing operations (cents) |
109.8 |
58.3 |
| 1 |
Non-IFRS measure. |
| |
| 2 |
Calculated as follows (refer note 27): |
| |
| |
|
Profit/(loss) after tax from discontinued operation |
33 |
(799) |
| |
|
Fair value adjustments to contingent consideration |
9 |
37 |
| |
|
Transaction costs |
– |
9 |
| |
|
Impairment of investment |
– |
793 |
|
|
| 42 |
40 |