| |
| |
| Carrying value at 1 October 2018 |
353 |
12 991 |
3 148 |
113 |
263 |
182 |
34 |
17 084 |
|
| Additions |
72 |
– |
– |
– |
90 |
– |
– |
162 |
|
| Arising on acquisition of subsidiaries |
– |
134 |
71 |
15 |
– |
– |
– |
220 |
|
| Adjustments relating to prior year acquisitions (refer note 26) |
– |
(92) |
– |
– |
93 |
– |
– |
1 |
|
| Amortisation for the year |
(62) |
– |
(441) |
(12) |
(18) |
(53) |
– |
(586) |
|
| Borrowing costs capitalised |
2 |
– |
– |
– |
– |
– |
– |
2 |
|
| Impairment loss1, 2 |
(61) |
– |
– |
– |
– |
– |
– |
(61) |
|
| Effect of foreign currency movement |
1 |
107 |
26 |
2 |
11 |
– |
– |
147 |
|
| Carrying value at 30 September 2019 |
305 |
13 140 |
2 804 |
118 |
439 |
129 |
34 |
16 969 |
|
| Comprising: |
|
|
|
|
|
|
|
|
|
| Cost |
685 |
13 781 |
4 765 |
150 |
463 |
829 |
34 |
20 707 |
|
| Accumulated amortisation and impairment losses |
(380) |
(641) |
(1 961) |
(32) |
(24) |
(700) |
– |
(3 738) |
|
| |
305 |
13 140 |
2 804 |
118 |
439 |
129 |
34 |
16 969 |
|
|
|
|
|
|
|
|
|
|
|
| 1 |
Impairment in southern Africa
Software development costs of R39 million (2018: R28 million), that did not meet business requirements were fully impaired. |
| 2 |
Impairment in Poland
Regulatory changes impacted minimum employment costs in Poland primarily resulted in a R125 million impairment in the carrying
value of the Polish investment in the Group’s results during 2019, which was allocated to the following assets: |
| |
| Fixed property leased (refer note 10) |
103 |
|
| Computer software |
22 |
|
|
|
|
| |
Computer
software
R’m |
Goodwill
R’m |
Customer relations
R’m |
Brand name
R’m |
Intellectual property
R’m |
Hospital licences
R’m |
Other
intangible
assets
R’m |
Total
R’m |
|
| Carrying value at 1 October 2017 |
337 |
12 170 |
3 385 |
122 |
– |
235 |
32 |
16 281 |
|
| Additions |
83 |
– |
– |
– |
38 |
– |
– |
121 |
|
| Arising on acquisition of subsidiaries |
2 |
590 |
131 |
– |
221 |
– |
– |
944 |
|
| Amortisation for the year |
(49) |
– |
(419) |
(11) |
(5) |
(53) |
– |
(537) |
|
| Borrowing costs capitalised |
4 |
– |
– |
– |
– |
– |
– |
4 |
|
| Impairment loss1 |
(28) |
– |
– |
– |
– |
– |
– |
(28) |
|
| Effect of foreign currency movement |
4 |
231 |
51 |
2 |
9 |
– |
2 |
299 |
|
| Carrying value at 30 September 2018 |
353 |
12 991 |
3 148 |
113 |
263 |
182 |
34 |
17 084 |
|
| Comprising: |
|
|
|
|
|
|
|
|
|
| Cost |
615 |
13 637 |
4 653 |
133 |
266 |
828 |
36 |
20 168 |
|
| Accumulated amortisation and impairment losses |
(262) |
(646) |
(1 505) |
(20) |
(3) |
(646) |
(2) |
(3 084) |
|
| |
353 |
12 991 |
3 148 |
113 |
263 |
182 |
34 |
17 084 |
|
| 1 |
Impairment in southern Africa
Software development costs of R39 million (2018: R28 million), that did not meet business requirements were fully impaired. |
Goodwill impairment testing
Goodwill has been allocated to the CGUs2 for impairment testing as follows:
| |
2018
R’m |
|
| Southern Africa |
|
|
|
|
| Hospitals and complementary services |
1 031 |
|
1 031 |
|
| Healthcare services |
234 |
|
234 |
|
| International |
|
|
|
|
| Diagnostic services |
10 758 |
|
10 505 |
|
| Healthcare services |
960 |
|
971 |
|
| Growth initiatives |
157 |
|
250 |
|
| |
13 140 |
|
12 991 |
|
|
|
|
|
|
| 2 |
Each operating unit is a CGU but due to the magnitude it has been disclosed in aggregate. CGUs are defined as individual hospitals and healthcare services operating units, Alliance Medical Group, and as individual operating units acquired subsequently. |
|