Annexure E
CONSOLIDATED STATEMENT OF FINANCIAL POSITION PER REGION AT 30 SEPTEMBER 2019
This information is presented for analysts. This information as presented below is not reviewed by the CODM.
| 2019 | |||||||||||||
| Notes | Group R’m |
South Africa R’m |
Botswana R’m |
Alliance Medical R’m |
Poland R’m |
||||||||
| ASSETS | |||||||||||||
| Non-current assets | 31 588 | 11 208 | 196 | 18 262 | 1 922 | ||||||||
| Property, plant and equipment | 10 | 12 929 | 8 173 | 195 | 3 762 | 799 | |||||||
| Intangible assets | 11 | 16 969 | 1 678 | – | 14 168 | 1 123 | |||||||
| Investment in associates and joint ventures | 12 | 53 | – | – | 53 | – | |||||||
| Employee benefit assets | 13 | 448 | 448 | – | – | – | |||||||
| Deferred tax assets | 14 | 1 102 | 834 | – | 268 | – | |||||||
| Other assets | 87 | 75 | 1 | 11 | – | ||||||||
| Current assets | 5 978 | 3 050 | 410 | 2 107 | 411 | ||||||||
| Cash and cash equivalents | 15 | 1 544 | 546 | 180 | 730 | 88 | |||||||
| Trade and other receivables | 16 | 3 923 | 2 160 | 215 | 1 254 | 294 | |||||||
| Inventories | 17 | 379 | 306 | 13 | 34 | 26 | |||||||
| Income tax receivable | 124 | 30 | 2 | 89 | 3 | ||||||||
| Other assets | 8 | 8 | – | – | – | ||||||||
| Asset classified as held for sale | 18 | – | – | – | – | – | |||||||
| Total assets | 37 566 | 14 258 | 606 | 20 369 | 2 333 | ||||||||
| Total equity | 17 491 | 5 797 | 393 | 9 896 | 1 405 | ||||||||
| LIABILITIES | |||||||||||||
| Non-current liabilities | 11 632 | 3 556 | 154 | 7 258 | 664 | ||||||||
| Interest-bearing borrowings | 21 | 9 399 | 2 744 | 140 | 5 894 | 621 | |||||||
| Employee benefit liabilities | 13 | 130 | – | – | 130 | – | |||||||
| Deferred tax liabilities | 14 | 1 371 | 730 | 7 | 610 | 24 | |||||||
| Trade and other payables | 22 | 120 | – | – | 101 | 19 | |||||||
| Contingent consideration liabilities | 26 | 506 | – | – | 506 | – | |||||||
| Other liabilities | 106 | 82 | 7 | 17 | – | ||||||||
| Current liabilities | 8 443 | 4 906 | 59 | 3 214 | 264 | ||||||||
| Bank overdrafts | 15 | 867 | 867 | – | – | – | |||||||
| Trade and other payables | 22 | 4 799 | 2 562 | 47 | 1 976 | 214 | |||||||
| Contingent consideration liabilities | 26 | 37 | – | – | 4 | 33 | |||||||
| Interest-bearing borrowings | 21 | 2 596 | 1 451 | 5 | 1 124 | 16 | |||||||
| Income tax payable | 129 | 11 | 7 | 110 | 1 | ||||||||
| Other liabilities | 15 | 15 | – | – | – | ||||||||
| Total liabilities | 20 075 | 8 462 | 213 | 10 472 | 928 | ||||||||
| Total equity and liabilities | 37 566 | 14 259 | 606 | 20 368 | 2 333 | ||||||||
| 2018 | |||||||||||||
| Notes | Group R’m |
South Africa R’m |
Botswana R’m |
Alliance Medical R’m |
Poland R’m |
||||||||
| ASSETS | |||||||||||||
| Non-current assets | 30 558 | 10 946 | 205 | 17 349 | 2 058 | ||||||||
| Property, plant and equipment | 10 | 12 243 | 7 891 | 204 | 3 265 | 883 | |||||||
| Intangible assets | 11 | 17 084 | 1 807 | – | 14 108 | 1 169 | |||||||
| Investment in associates and joint ventures | 12 | 35 | (7) | – | 42 | – | |||||||
| Employee benefit assets | 13 | 401 | 512 | – | (111) | – | |||||||
| Deferred tax assets | 14 | 700 | 659 | – | 35 | 6 | |||||||
| Other assets | 95 | 84 | 1 | 10 | – | ||||||||
| Current assets | 5 743 | 2 982 | 315 | 2 135 | 311 | ||||||||
| Cash and cash equivalents | 15 | 1 494 | 273 | 133 | 944 | 144 | |||||||
| Trade and other receivables | 16 | 3 761 | 2 306 | 163 | 1 160 | 132 | |||||||
| Inventories | 17 | 360 | 290 | 11 | 29 | 30 | |||||||
| Income tax receivable | 24 | 9 | 8 | 2 | 5 | ||||||||
| Other assets | 104 | 104 | – | – | – | ||||||||
| Asset classified as held for sale | 18 | 2 841 | 2 841 | – | – | – | |||||||
| Total assets | 39 142 | 16 769 | 520 | 19 484 | 2 369 | ||||||||
| Total equity | 16 202 | 5 320 | 330 | 9 778 | 774 | ||||||||
| LIABILITIES | |||||||||||||
| Non-current liabilities | 14 764 | 6 537 | 148 | 6 827 | 1 252 | ||||||||
| Interest-bearing borrowings | 21 | 12 870 | 5 816 | 137 | 5 715 | 1 202 | |||||||
| Employee benefit liabilities | 13 | – | – | – | – | – | |||||||
| Deferred tax liabilities | 14 | 1 226 | 649 | 5 | 522 | 50 | |||||||
| Trade and other payables | 22 | 127 | – | – | 127 | – | |||||||
| Contingent consideration liabilities | 26 | 463 | – | – | 463 | – | |||||||
| Other liabilities | 78 | 72 | 6 | – | – | ||||||||
| Current liabilities | 8 176 | 4 912 | 42 | 2 879 | 343 | ||||||||
| Bank overdrafts | 15 | 488 | 488 | – | – | – | |||||||
| Trade and other payables | 22 | 4 409 | 2 406 | 38 | 1 713 | 252 | |||||||
| Contingent consideration liabilities | 26 | 71 | 4 | – | – | 67 | |||||||
| Interest-bearing borrowings | 21 | 3 086 | 1 979 | 4 | 1 083 | 20 | |||||||
| Income tax payable | 110 | 26 | – | 83 | 1 | ||||||||
| Other liabilities | 12 | 9 | – | – | 3 | ||||||||
| Total liabilities | 22 940 | 11 449 | 190 | 9 706 | 1 595 | ||||||||
| Total equity and liabilities | 39 142 | 16 769 | 520 | 19 484 | 2 369 | ||||||||
